To-Be-Modeled (as of 12/12/2022), Mortgage-referenced Securities, "in AVS Structured Securities (STS), year-end 2022", CUSIP,As os of date 20753KAB8,10/28/2022 20753MAF5,10/28/2022 20753QAE9,10/28/2022 20753WAF3,10/28/2022 20754AAA1,10/28/2022 20754AAB9,10/28/2022 20754CAB5,10/28/2022 20754FAK8,10/28/2022 20754JAB0,10/28/2022 20754KAA9,10/28/2022 20754KAB7,10/28/2022 20754RAA4,10/28/2022 20754RAB2,10/28/2022 20754WAB1,10/28/2022 20754WAF2,10/28/2022 35563KAH3,10/28/2022 35563TAB7,10/28/2022 35563TAH4,10/28/2022 35563TAK7,10/28/2022 35563TAL5,10/28/2022 35563TAP6,10/28/2022 35563WAB0,10/28/2022 35563WAC8,10/28/2022 35563WAH7,10/28/2022 35563XAH5,10/28/2022 35563XAQ5,10/28/2022 35563XBA9,10/28/2022 35564KAH2,10/28/2022 35564KBK4,10/28/2022 35564KBM0,10/28/2022 35564KBS7,10/28/2022 35564KCU1,10/28/2022 35564KDB2,10/28/2022 35564KED7,10/28/2022 35564KEL9,10/28/2022 35564KFN4,10/28/2022 35564KFV6,10/28/2022 35564KHE2,10/28/2022 35564KJG5,10/28/2022 35564KKR9,10/28/2022 35564KKY4,10/28/2022 35564KMA4,10/28/2022 35564KMH9,10/28/2022 35564KNK1,10/28/2022 35564KNS4,10/28/2022 35564LAH0,10/28/2022 35564MAH8,10/28/2022 35564TAH3,10/28/2022 35564XAH4,10/28/2022 35565AAH3,10/28/2022 35565CAH9,10/28/2022 35565HAH8,10/28/2022 35565JAH4,10/28/2022 35565KAH1,10/28/2022 35565MAH7,10/28/2022 35565TAH2,10/28/2022 35565XAH3,10/28/2022 35566AAH2,10/28/2022 35566CAH8,10/28/2022 20754LAA7,12/12/2022 20754LAB5,12/12/2022 20754BAA9,12/12/2022 20754BAB7,12/12/2022 20753XAA2,12/12/2022 20753XAB0,12/12/2022 20753YCH3,12/12/2022 20753YCK6,12/12/2022 20754DAA5,12/12/2022 20754DAB3,12/12/2022 20754NAB1,12/12/2022 20754NAK1,12/12/2022 20754MBZ9,12/12/2022 20754MCB1,12/12/2022 35564KPU7,12/12/2022 35564KPV5,12/12/2022 35564KQC6,12/12/2022 35564KRE1,12/12/2022 35564KRF8,12/12/2022 35564KRN1,12/12/2022 35564KUW7,12/12/2022 35564KUX5,12/12/2022 35564KVE6,12/12/2022 35564KWS4,12/12/2022 35564KWT2,12/12/2022 35564KXA2,12/12/2022 35564KYN3,12/12/2022 35564KYP8,12/12/2022 35564KYW3,12/12/2022 35564KTA7,12/12/2022 35564KTB5,12/12/2022 35564KTJ8,12/12/2022